{"text_format":"5","workbook":"xls","n_sheets":3,"sheets":["Munka1","Munka2","Munka3"],"props":{"creator":"Körjegyzőség","last_modified_by":"Önk-Jegyző","company":"Kurd"},"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Munka1","index":0,"n_rows":32,"n_cols":8,"rows_kept":32,"headers":{"header":["","6/B. melléklet a 7/2012.(V.09.)sz. rendelethez"]},"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":3},"Európai UNIÓ-s támogatott program 2011 évi tényadatai"]
[{"$nulls":5},"Kurd község szennyvízelevezetése,és szennyvíz tisztítása"]
[]
[]
[]
[]
[]
[]
[{"$nulls":5},"Kurd Község szennyvízelvezetése és tisztítása"]
[null,"EU-s projekt neve, azonosítója:",{"$nulls":3},"DDOP-5.1.4-2008-0038",null,"Ezer forintban"]
[]
[null,"Bevételek",{"$nulls":3},"2011évi eredeti eir","2011. évi mód.előir","2011.évi teljesítés"]
[]
[null,"EU-s forrás",{"$nulls":3},{"v":29641,"d":"29,641 Ft"},{"v":29641,"d":"29,641 Ft"},0]
[null,"Viziközműtől átvett",{"$nulls":3},{"v":4000,"d":"4,000 Ft"},{"v":4573,"d":"4,573 Ft"},{"v":4573,"d":"4,573 Ft"}]
[null,"Hitel saját",{"$nulls":3},{"v":26000,"d":"26,000 Ft"},{"v":22154,"d":"22,154 Ft"},{"v":22154,"d":"22,154 Ft"}]
[null,"Hitel Viziközmű",{"$nulls":3},0,0,0]
[null,"Felhalmozás c. pmaradvány",{"$nulls":3},{"v":6207,"d":"6,207 Ft"},{"v":6207,"d":"6,207 Ft"},{"v":6207,"d":"6,207 Ft"}]
[null,"Felhalmozási c kamatok",{"$nulls":3},0,0,{"v":8,"d":"8 Ft"}]
[]
[null,"Bevételek összesen:",{"$nulls":3},{"v":65848,"d":"65,848 Ft"},{"v":62575,"d":"62,575 Ft"},{"v":32942,"d":"32,942 Ft"}]
[]
[]
[]
[null,"Kiadások"]
[null,"Szennyvíz beruházás",{"$nulls":3},{"v":32934,"d":"32,934 Ft"},{"v":20848,"d":"20,848 Ft"},{"v":20848,"d":"20,848 Ft"}]
[null,"Dologi kiadások",{"$nulls":3},{"v":1500,"d":"1,500 Ft"},{"v":13586,"d":"13,586 Ft"},{"v":12086,"d":"12,086 Ft"}]
[null,"Hitel törlesztés",{"$nulls":3},{"v":26000,"d":"26,000 Ft"},{"v":22154,"d":"22,154 Ft"},0]
[null,"Kiadások összesen:",{"$nulls":3},{"v":60434,"d":"60,434 Ft"},{"v":56588,"d":"56,588 Ft"},{"v":32934,"d":"32,934 Ft"}]

{"sheet":"Munka2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Munka3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}